Phase 1 POC - Free Access

Strategic Decision Lab

Brownfield Transformation Simulator for Canadian Carriers

Model your transition: 4G sunset, 5G densification, cloudification, 6G vs LEO strategies, and workforce transformation

Large national operator - 11M+ subscribers

Current State

Network Coverage

4G/LTE45%
5G50%

Modernization

5G Densification35%
Cloudification40%
LEO PartnershipBackhaul

Operations

Automation40%
Offshoring50%
Vendor Lock-in65%
Target State

4G Sunset Timeline

Moderate (3yr)

Network Targets

5G Coverage90%

+40% from current

5G Densification70%
Cloudification80%

Future Tech Strategy

LEO IntegrationD2D
6G R&D InvestmentPilot
Spectrum StrategyMid-band

Operations Targets

Automation Target75%
Offshoring Target35%

Reshoring 15%

Executive Summary
1

Positive return of $684M over 5 years with 1.7yr payback

2

LEO integration at D2D level avoids $59M in rural infrastructure

3

Reshoring creates 750 Canadian jobs while automation affects 280 roles

5-Year ROI

188%

Excellent

Migration Timeline

Now

2027

2028

2030

3 Years

4G sunset by 2028

Risk Level

5/10

Moderate Risk

Investment vs 5-Year Returns (CAD Millions)

Investment Required$364M
$364M
5-Year Returns$1050M
$1050M
Net Benefit (5yr)+$684M
View Detailed Breakdown
Investment Required
Upgrade CAPEX$271M
Transition OPEX$65M
Stranded Assets$14M
Workforce Transition$15M
Total Investment$364M
Annual Returns
OPEX Savings$94M
Revenue Uplift$58M
Avoided Costs$59M
Annual Benefit$210M
Workforce Impact
Reshoring Jobs+750
Automation Risk280 roles

Retraining programs can offset automation impact

Currency: CAD

Operator: National Carrier (~11M subs)

Horizon: 5-year cumulative

Sources: GSMA, CRTC, TM Forum

Unlock Full Capabilities

Strategic insights, accessible to all.

Current
POC
Free exploration

Free

  • Basic scenario builder
  • 3 operator profiles
  • Real-time calculations
Popular
Pro
For strategy teams

Custom Pricing

  • Full CFO/CTO/CMO dashboards
  • Save & compare unlimited scenarios
  • Export reports (PDF/Excel)
  • Custom assumptions & benchmarks
Enterprise
For large operators

Custom

  • Everything in Pro
  • Operator-specific data integration
  • Private scenarios & team sharing
  • API access for internal tools
Advisory
Full engagement

Engagement

  • Everything in Enterprise
  • Facilitated strategy sessions
  • Custom model builds
  • Board presentation support

Disclaimer: This simulator provides illustrative estimates based on publicly available industry benchmarks from GSMA, CRTC reports, and TM Forum frameworks. Results are for educational and exploratory purposes only and do not constitute financial, investment, or professional advice.

Actual outcomes depend on operator-specific conditions. Consult qualified advisors before making business decisions.